Manicoti
Create a financial model
Sign up
Log in
Enter your email if you want to get updates on Manicoti
Updates could be new features on our product, or interesting business plans on other companies being published.
Count me in !

No title

Created by User #44 for company Unkown
Revenue
Total Revenue
Expenses
Server cost / tech infrastructure
var138
Office space
var135
Salaries
var131
Total Expenses
Profit
$0
500,000
$509 Thousand
$-509 Thousand
Revenue Variables
Expense Variables
Server cost / tech infrastructure

500,000
Comment
Office space

8,400
Submodel formula
# of employees700*Avg. cost of desk12
Comment
Salaries

180
Submodel formula
(Average Annual Salary118,000+Payroll Tax, Health Coverage, 401K... per employee50,000)*# of employees12
Comment
Other variables in submodels
# of employees

700
Comment
Avg. cost of desk

12
Comment
Average Annual Salary

118,000
Comment
Payroll Tax, Health Coverage, 401K... per employee

50,000
Comment
# of employees

12
Comment
Contact Us   Twitter